2903 Esteban St #2,Mission,TX,78574

Investment Highlights

Rental property for sale in Mission at 2903 Esteban St #2, Mission, TX, 78574 generates $1,700/mo in rent and, after a $876/mo payment, leaves $427/mo in cash flow. Total monthly income is $1,700/mo, and annual cash flow is $5,127/yr on $59,339 invested. Return on cash invested sits at 28.55% in year one, and rental yield is 11.4% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 150.44% and total cumulative return in cash sums $89,271. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,700/mo property income rather than buyer’s personal income.