Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stafford at 2903 Brundrett Rd, Stafford, TX, 77485 offers a 6.43% rental yield on a $466,500 purchase with $2,500/mo rent. 57% in year one. Equity gained on principal adds $3,010/yr while 5% annual appreciation supports $128,885 over five years. Portfolio math shows five-year ROI at 70.05% and total cumulative return in cash at $108,326. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,500/mo property income against a $2,283/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77485, Wallis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,983 (100%) |
| Owner Occupied HU | 1,408 (71.0%) |
| Renter Occupied HU | 318 (16.0%) |
| Vacant Housing Units | 257 (13.0%) |
| Median Home Value | $323,364 |
| Average Home Value | $337,124 |
Residential
1,299
Single Family
1,275
Multi-Family
24
Businesses
106
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Listing removed | $550,000 |
| 2025-07-30 | Pending sale | $550,000 |
| 2025-07-19 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $2616.79 | 13.77% | $237,729 | 10.00% |
| 2023-10-21 | $2300.02 | 7.79% | $216,117 | 10.00% |
| 2022-10-21 | $2133.85 | -21.94% | $196,470 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
