2902 Belvoir DrSan AntonioTX78230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 2902 Belvoir Dr, San Antonio, TX, 78230 offers $3,935/mo rent that, after a $2,641/mo payment, leaves $98/mo cash flow. Total monthly income is $3,935/mo, and annual cash flow is $1,177/yr on $177,496 cash. Return on cash invested measures 20.72% in year one, and rental yield stands at 8.75% at a $539,500 entry. Equity gained on principal adds $3,481/yr while 5% annual appreciation compounds into $149,054 by year five. Five-year ROI records 108.42% and total cumulative return in cash reaches $192,445. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,935/mo property income versus a $2,641/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Housing Distribution
Address Breakdown
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lakesha Samuels • SRB Realty
Mls Name: SABOR
Mls ID: #1890893