2902 Andrew Dr, Bryant, AR, 72022 | $577/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1531 sft

2911 Gage Dr, Benton, AR, 72019

3 Bed
2 Bath
1493 sft

6520 Amalie Dr, Alexander, AR, 72002

3 Bed
2 Bath
1392 sft

2720 S Spring St, Little Rock, AR, 72206

3 Bed
2 Bath
1300 sft

9425 Labette Dr, Little Rock, AR, 72205

Nearby investment properties with comparable prices

2 Bed
2 Bath
869 sft

RC Guthrie Plan, Woods at White Oak, North Little Rock, AR, 72113

2 Bed
1 Bath
800 sft

RC Tucson Plan, Springlake Trails, Hensley, AR, 72065

RC Keswick Plan, The Meadows at Parkway Trails

3 Bed
2 Bath
1051 sft

RC Keswick Plan, The Meadows at Parkway Trails, Bauxite, AR, 72011

3 Bed
3 Bath
1666 sft

13912 Sardis Rd, Shannon Hills, AR, 72103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryant at 2902 Andrew Dr, Bryant, AR, 72022 earns $577/mo cash flow from $1,912/mo rent with a $1,087/mo payment. Total monthly income totals $1,912/mo, and annual cash flow totals $6,925/yr on $73,593 capital. ROI tracks 29.32% on current figures, and rental yield reads 10.34% at a $222,000 purchase. Equity gained on principal adds $1,433/yr, and 5% annual appreciation supports $61,335 over five years. Five-year ROI reaches 153.13% and total cumulative return in cash sums $112,695. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,912/mo property income instead of your personal income.

Single Family

Built in 1994

92.67 Acres lot

$N/A/sqft

No HOA