2902 30th Ave WWillistonND58801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williston at 2902 30th Ave W, Williston, ND, 58801 earns $1,037/mo cash flow from $3,280/mo rent with a $1,804/mo payment. Total monthly income totals $3,280/mo, and annual cash flow totals $12,442/yr on $122,158 capital. ROI tracks 30.09% on current figures, and rental yield reads 10.68% at a $368,500 purchase. Equity gained on principal adds $2,378/yr, and 5% annual appreciation supports $101,810 over five years. Five-year ROI reaches 157.33% and total cumulative return in cash sums $192,194. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,280/mo property income instead of your personal income.
Townhouse
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58801, Williston, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,343 (100%) |
| Owner Occupied HU | 6,290 (36.3%) |
| Renter Occupied HU | 7,527 (43.4%) |
| Vacant Housing Units | 3,526 (20.3%) |
| Median Home Value | $305,615 |
| Average Home Value | $335,279 |
Housing Distribution
Address Breakdown
Residential
15,620
Single Family
12,975
Multi-Family
2,645
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Tschetter • ERA American Real Estate
Mls Name: Great North MLS
Mls ID: #4023031