Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 29019 FRONT GATE, Boerne, TX, 78015 offers $5,996/mo rent that, after a $3,059/mo payment, leaves $1,541/mo cash flow. Total monthly income is $5,996/mo, and annual cash flow is $18,489/yr on $205,625 cash. Return on cash invested measures 29.05% in year one, and rental yield stands at 11.51% at a $625,000 entry. Equity gained on principal adds $4,033/yr while 5% annual appreciation compounds into $172,676 by year five. Five-year ROI records 153.08% and total cumulative return in cash reaches $314,773. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,996/mo property income versus a $3,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
8,407 sqft lot
$N/A/sqft
$130 annually HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-06-06 | Price change | $625,000 |
| 2024-05-19 | Price change | $650,000 |
| 2024-04-12 | Price change | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $4803.05 | 4.66% | $504,897 | 10.00% |
| 2022-08-13 | $4589.06 | -0.48% | $458,997 | 10.00% |
| 2021-08-13 | $4611.27 | N/A | $417,270 | 1.22% |
Listed by: Denise Carswell • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1763862
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
