2901 Rose City RdLuptonMI48635
INVESTMENT ANALYSIS
Investment Verdict
Solid Income2901 Rose City Rd, Lupton, MI, 48635 in Lupton earns a respectable 9.09% gross yield at $165,000, but after the $742/mo mortgage the net cash flow is $162/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.68) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $45,586 over five years, making equity the dominant return driver. Total projected return: $73,298.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 7.0% |
| Monthly Cash Flow | $162 | $250 |
City averages based on Lupton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,250 |
| Total Monthly Debt Service | $1,022 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
10.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48635, Lupton, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,774 (100%) |
| Owner Occupied HU | 644 (36.3%) |
| Renter Occupied HU | 66 ( 3.7%) |
| Vacant Housing Units | 1,064 (60.0%) |
| Median Home Value | $183,898 |
| Average Home Value | $214,208 |
Housing Distribution
Address Breakdown
Residential
853
Single Family
853
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
10.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48635, Lupton, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,774 (100%) |
| Owner Occupied HU | 644 (36.3%) |
| Renter Occupied HU | 66 ( 3.7%) |
| Vacant Housing Units | 1,064 (60.0%) |
| Median Home Value | $183,898 |
| Average Home Value | $214,208 |
Housing Distribution
Address Breakdown
Residential
853
Single Family
853
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices