2901 Madison St #8001HindsvilleAR72738
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2901 Madison St #8001, Hindsville, AR, 72738 in Hindsville. Priced at $179,900, it generates $1,620/mo in gross rent and $539/mo in net monthly cash flow, a 10.81% yield that comfortably supports the 2.00 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,463. Five-year appreciation: $49,703. Equity from principal paydown: $1,657/yr. Total projected cumulative return: $102,778.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 8.0% |
| Monthly Cash Flow | $539 | $500 |
City averages based on Hindsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,620 |
| Total Monthly Debt Service | $1,010 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2016
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72738, Hindsville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,062 (100%) |
| Owner Occupied HU | 796 (75.0%) |
| Renter Occupied HU | 123 (11.6%) |
| Vacant Housing Units | 143 (13.5%) |
| Median Home Value | $249,275 |
| Average Home Value | $318,835 |
Housing Distribution
Address Breakdown
Residential
1,036
Single Family
1,036
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2016
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72738, Hindsville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,062 (100%) |
| Owner Occupied HU | 796 (75.0%) |
| Renter Occupied HU | 123 (11.6%) |
| Vacant Housing Units | 143 (13.5%) |
| Median Home Value | $249,275 |
| Average Home Value | $318,835 |
Housing Distribution
Address Breakdown
Residential
1,036
Single Family
1,036
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Gibson • Gibson Real Estate
Mls Name: ArkansasOne MLS
Mls ID: #1331424