29001 Blue Lake RdWillitsCA95490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willits at 29001 Blue Lake Rd, Willits, CA, 95490 earns $232/mo cash flow from $3,193/mo rent with a $2,276/mo payment. Total monthly income totals $3,193/mo, and annual cash flow totals $2,778/yr on $154,148 capital. ROI tracks 21.71% on current figures, and rental yield reads 8.24% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 112.75% and total cumulative return in cash sums $173,795. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,193/mo property income instead of your personal income.
Manufactured
Built in 1992
20.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95490, Willits, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,299 (100%) |
| Owner Occupied HU | 3,598 (57.1%) |
| Renter Occupied HU | 1,999 (31.7%) |
| Vacant Housing Units | 702 (11.1%) |
| Median Home Value | $441,899 |
| Average Home Value | $534,340 |
Housing Distribution
Address Breakdown
Residential
5,458
Single Family
5,178
Multi-Family
280
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cristina Tineo • Luxe Places International
Mls Name: BAREIS
Mls Provider:
Mls ID: #324093493
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.