








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Miramar at 2900 SW 119th Way, Miramar, FL, 33025 generates $4,396/mo in rent and, after a $2,741/mo payment, leaves $680/mo in cash flow. Total monthly income is $4,396/mo, and annual cash flow is $8,156/yr on $184,240 invested. Return on cash invested sits at 24.49% in year one, and rental yield is 9.42% on a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 127.96% and total cumulative return in cash sums $235,745. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,396/mo property income rather than buyer’s personal income.
Townhouse
Built in 2018
1,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jonathan W Dolphus • EXP Realty LLC
Mls Name: BeachesMLS
Mls ID: #RX-11144993