2900 Fitzhugh Ave, Fort Worth, TX, 76105 | $169/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2900 Fitzhugh Ave, Fort Worth, TX, 76105 | $169/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2644 sft

3701 Lawndale Ave, Fort Worth, TX, 76133

3 Bed
2 Bath
1804 sft

674 Horn St, Crowley, TX, 76036

4 Bed
2 Bath
1846 sft

416 Owens Dr, Crowley, TX, 76036

3 Bed
2 Bath
1768 sft

1052 Tumbleweed Trl, Crowley, TX, 76036

Nearby investment properties with comparable prices

3 Bed
2 Bath
2069 sft

1111 Wade Hampton St, Benbrook, TX, 76126

3 Bed
2 Bath
1955 sft

8925 Sirocka Dr, Benbrook, TX, 76116

2 Bed
3 Bath
2031 sft

6216 Sea Meadow Dr, Fort Worth, TX, 76132

Currently Rented+ 1 more

3 Bed
2 Bath
2086 sft

2946 Lipscomb St, Fort Worth, TX, 76110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2900 Fitzhugh Ave, Fort Worth, TX, 76105 listed at $325,000 pairs $2,480/mo rent with a $1,591/mo payment to leave $169/mo cash flow. Total monthly income runs $2,480/mo, and annual cash flow reaches $2,023/yr on $107,738 cash to close. Return on cash invested measures 21.79% in year one, and rental yield registers 9.16% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 114.14% and total cumulative return in cash totals $122,977. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,480/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2019

5,880 sqft lot

$N/A/sqft

No HOA

More details about the property

HOT CORNER LOT HOME! Priced to sell! Charming corner-lot home in the well sought out community of Burchill Addition in Fort Worth; beautifully maintained and move-in ready! This single-story gem offers great curb appeal and easy living with a functional floor plan thats perfect for modern living. Inside, youll find spacious living areas filled with natural light and comfortable rooms designed for everyday living. ALL APPLIANCES STAY (refrigerator, stove, full-sized washer and dryer, dishwasher and microwave)! Conveniently located with quick access to I-35W, I-30, and Hwy 287, commuting is a breeze. Just minutes from Downtown Fort Worth, the Stockyards, Panther Island Pavilion, and local parks, this home puts entertainment, dining, and shopping right at your doorstep. With its prime corner location and well-kept features, this property is a standout opportunity you dont want to miss! WON'T LAST LONG!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,993 (100%)
Owner Occupied HU	4,041 (50.6%)
Renter Occupied HU	3,316 (41.5%)
Vacant Housing Units	636 ( 8.0%)
Median Home Value	$111,427
Average Home Value	$171,274