Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Epping at 290 Calef Hwy UNIT D28, Epping, NH, 03042 offers a 9.33% rental yield on a $117,500 purchase with $914/mo rent. Total monthly income registers $914/mo, and a $575/mo payment leaves $127/mo available for distribution. Annual cash flow reaches $1,518/yr on $38,951 to close, and return on cash invested stands at 23.81% in year one. Equity gained on principal adds $758/yr while 5% annual appreciation supports $32,463 over five years. Portfolio math shows five-year ROI at 124.47% and total cumulative return in cash at $48,482. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $914/mo property income against a $575/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03042, Epping, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,367 (100%) |
| Owner Occupied HU | 2,607 (77.4%) |
| Renter Occupied HU | 567 (16.8%) |
| Vacant Housing Units | 193 ( 5.7%) |
| Median Home Value | $545,500 |
| Average Home Value | $580,644 |
Residential
3,020
Single Family
2,984
Multi-Family
36
Businesses
300
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $117,500 |
| 2002-01-14 | Sold | $31,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-02 | $1416.00 | 4.04% | $60,500 | N/A |
| 2022-06-02 | $1361.00 | -4.83% | $60,500 | N/A |
| 2020-06-02 | $1430.00 | 53.60% | $60,500 | 80.06% |
Listed by: Patrick Crocetta • Hometown America, a Manufactured Home Dealer
Mls Name: My State MLS
Mls ID: #11502244
