29 Scarborough Lane #AWappingers FallsNY12590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wappingers Falls at 29 Scarborough Lane #A, Wappingers Falls, NY, 12590 priced at $200,000 converts $1,398/mo rent into $62/mo cash flow after a $979/mo obligation. Total monthly income equals $1,398/mo, and annual cash flow totals $748/yr on $66,300 invested. Return on cash invested prints 21.04% in year one, and rental yield reads 8.39% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 109.59% and total cumulative return in cash sums $72,656. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,398/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1973
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12590, Wappingers Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,965 (100%) |
| Owner Occupied HU | 9,733 (65.0%) |
| Renter Occupied HU | 4,547 (30.4%) |
| Vacant Housing Units | 685 ( 4.6%) |
| Median Home Value | $432,099 |
| Average Home Value | $475,631 |
Housing Distribution
Address Breakdown
Residential
14,289
Single Family
12,472
Multi-Family
1,817
Businesses
1,000
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ari Lee • Sunbelt Sales & Development
Mls Name: OneKey MLS
Mls ID: #949022