29 Pine Wood RdIncheliumWA99138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Inchelium at 29 Pine Wood Rd, Inchelium, WA, 99138 priced at $645,000 pairs $4,162/mo rent with $285/mo cash flow after a $3,157/mo payment. Total monthly income equals $4,162/mo, and annual cash flow comes to $3,417/yr on $212,205 invested. Return on cash invested is 21.67% in year one, and rental yield stands at 7.74% on a $645,000 basis. Equity gained on principal adds $4,162/yr, and 5% annual appreciation accumulates to $178,202 by year five. Five-year ROI measures 112.01% and total cumulative return in cash reaches $237,700. For financing, Ziffy Mortgage’s DSCR program evaluates $4,162/mo property income against a $3,157/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
30.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99138, Inchelium, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 677 (100%) |
| Owner Occupied HU | 308 (45.5%) |
| Renter Occupied HU | 195 (28.8%) |
| Vacant Housing Units | 174 (25.7%) |
| Median Home Value | $312,698 |
| Average Home Value | $344,334 |
Housing Distribution
Address Breakdown
Residential
237
Single Family
237
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian Reeves • Heart and Homes Northwest Realty-Colville
Mls Name: Northeast Washington AOR
Mls ID: #45191