29 Pheasant DriveBayvilleNJ08721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bayville at 29 Pheasant Drive, Bayville, NJ, 08721 with 5% annual appreciation on a $525,000 basis while $4,146/mo rent supports operations. Total monthly income totals $4,146/mo and a $2,570/mo payment preserves $404/mo for cash returns. Annual cash flow comes to $4,842/yr on $172,725 deployed, and return on cash invested reaches 22.86% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,048 alongside rental yield of 9.48%. Five-year ROI measures 119.9% and total cumulative return in cash totals $207,105.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,146/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08721, Bayville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,619 (100%) |
| Owner Occupied HU | 7,129 (74.1%) |
| Renter Occupied HU | 1,504 (15.6%) |
| Vacant Housing Units | 986 (10.3%) |
| Median Home Value | $471,653 |
| Average Home Value | $536,444 |
Housing Distribution
Address Breakdown
Residential
8,902
Single Family
8,902
Multi-Family
0
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Gottesman • RE/MAX First Class
Mls Name: MoreMLS
Mls ID: #22528780