29 Open Pkwy NHawthorn WoodsIL60047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawthorn Woods at 29 Open Pkwy N, Hawthorn Woods, IL, 60047 offers $5,188/mo rent that, after a $3,220/mo payment, leaves $625/mo cash flow. Total monthly income is $5,188/mo, and annual cash flow is $7,496/yr on $216,466 cash. Return on cash invested measures 23.52% in year one, and rental yield stands at 9.46% at a $657,950 entry. Equity gained on principal adds $4,246/yr while 5% annual appreciation compounds into $181,779 by year five. Five-year ROI records 123.18% and total cumulative return in cash reaches $266,642. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,188/mo property income versus a $3,220/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,786 (100%) |
| Owner Occupied HU | 13,527 (85.7%) |
| Renter Occupied HU | 1,704 (10.8%) |
| Vacant Housing Units | 555 ( 3.5%) |
| Median Home Value | $526,302 |
| Average Home Value | $573,642 |
Housing Distribution
Address Breakdown
Residential
15,304
Single Family
14,720
Multi-Family
584
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Hultberg • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A