29 North St, Mc Graw, NY, 13101 | $171/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
- Bath
5505 sft

1 School St, Mc Lean, NY, 13102

1 Bed
2 Bath
1200 sft

2707 County Road 2, Mc Donough, NY, 13801

2 Bed
1 Bath
710 sft

150 Elm St, Cortland, NY, 13045

2 Bed
1 Bath
560 sft

124 Pendleton St, Cortland, NY, 13045

Nearby investment properties with comparable prices

2 Bed
1 Bath
814 sft

29 Front St, Cortland, NY, 13045

Currently Rented+ 1 more

4 Bed
2 Bath
1372 sft

26 1/2 W Center St, Mc Graw, NY, 13101

3 Bed
1 Bath
1100 sft

274 One Eye St, South Plymouth, NY, 13844

3 Bed
3 Bath
1782 sft

661 Peruville Rd, Groton, NY, 13073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Graw at 29 North St, Mc Graw, NY, 13101 uses $43,062 cash to close to unlock $2,056/yr annual cash flow and $171/mo monthly cash flow. Total monthly income runs $1,039/mo, and a $636/mo payment keeps the spread at $171/mo. Purchase price stands at $129,900, and rental yield measures 9.6% with $1,039/mo rent. Return on cash invested shows 24.68% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 129.15% and total cumulative return in cash records $55,615. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,039/mo property income covering a $636/mo payment rather than investor’s personal income.

Single Family

Built in 1930

6,120 sqft lot

$N/A/sqft

No HOA