Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Reynolds at 29 Mimms St, Reynolds, GA, 31076 generates $1,468/mo in rent and, after a $1,027/mo payment, leaves $191/mo in cash flow. Total monthly income is $1,468/mo, and annual cash flow is $2,290/yr on $69,582 invested. Return on cash invested sits at 23.2% in year one, and rental yield is 8.39% on a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 120.37% and total cumulative return in cash sums $83,756. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,468/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31076, Reynolds, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,563 (100%) |
| Owner Occupied HU | 973 (62.3%) |
| Renter Occupied HU | 345 (22.1%) |
| Vacant Housing Units | 245 (15.7%) |
| Median Home Value | $138,564 |
| Average Home Value | $189,088 |
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
80
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Scott W. Fader • Joseph Walter Realty, LLC
Mls Name: GAMLS
Mls ID: #10565327
