29 Heather Dr, Cohasset, MA, 02025 | 5.07% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1301 sft

100 Lovejoy Wharf UNIT 4J, Boston, MA, 02114

4 Bed
5 Bath
2836 sft

9-11 Higgins St, Allston, MA, 02134

5 Bed
5 Bath
3500 sft

81 Essex St #1, Salem, MA, 01970

5 Bed
5 Bath
4978 sft

15 Park Ave, Newton, MA, 02458

Nearby investment properties with comparable prices

5 Bed
4 Bath
4513 sft

15 Henrys Ln, Norwell, MA, 02061

5 Bed
4 Bath
3866 sft

144 Quincy Ave, Winthrop, MA, 02152

6 Bed
3 Bath
5019 sft

41 Dearborn St, Salem, MA, 01970

4 Bed
6 Bath
3032 sft

654 Mystic Ave, Somerville, MA, 02145

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cohasset at 29 Heather Dr, Cohasset, MA, 02025 offers a 5.07% rental yield on a $1,999,000 purchase with $8,454/mo rent. 69% in year one. Equity gained on principal adds $12,899/yr while 5% annual appreciation supports $552,287 over five years. Portfolio math shows five-year ROI at 64.18% and total cumulative return in cash at $415,673. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,454/mo property income against a $9,784/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

1.61 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02025, Cohasset, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,366 (100%)
Owner Occupied HU	2,526 (75.0%)
Renter Occupied HU	610 (18.1%)
Vacant Housing Units	230 ( 6.8%)
Median Home Value	$1,281,746
Average Home Value	$1,340,243