29 Garrison Drive #52EvansvilleWI53536
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow29 Garrison Drive #52, Evansville, WI, 53536 in Evansville earns a respectable 10.07% gross yield at $174,900, but after the $786/mo mortgage the net cash flow is $164/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.87) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $48,322 over five years, making equity the dominant return driver. Total projected return: $77,929.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $164 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,468 |
| Total Monthly Debt Service | $1,234 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2000
N/A lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53536, Evansville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,838 (100%) |
| Owner Occupied HU | 2,877 (75.0%) |
| Renter Occupied HU | 840 (21.9%) |
| Vacant Housing Units | 121 ( 3.2%) |
| Median Home Value | $321,908 |
| Average Home Value | $355,177 |
Housing Distribution
Address Breakdown
Residential
3,770
Single Family
3,570
Multi-Family
200
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2000
N/A lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53536, Evansville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,838 (100%) |
| Owner Occupied HU | 2,877 (75.0%) |
| Renter Occupied HU | 840 (21.9%) |
| Vacant Housing Units | 121 ( 3.2%) |
| Median Home Value | $321,908 |
| Average Home Value | $355,177 |
Housing Distribution
Address Breakdown
Residential
3,770
Single Family
3,570
Multi-Family
200
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melani Phillips • Luchsinger Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1997674
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.