29 Blue Valley Dr,Henderson,NV,89002

Investment Highlights

Rental property for sale in Henderson at 29 Blue Valley Dr, Henderson, NV, 89002 offers $4,902/mo rent that, after a $4,136/mo payment, leaves $20/mo cash flow. Total monthly income is $4,902/mo, and annual cash flow is $235/yr on $278,005 cash. Return on cash invested measures 20.14% in year one, and rental yield stands at 6.96% at a $845,000 entry. Equity gained on principal adds $5,453/yr while 5% annual appreciation compounds into $233,458 by year five. Five-year ROI records 103.53% and total cumulative return in cash reaches $287,820. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,902/mo property income versus a $4,136/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.