29 Belden WayMinturnCO81645
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Minturn at 29 Belden Way, Minturn, CO, 81645 projects strong ROI of 5.95%. Rental yield 2.28%. With 5% annual appreciation, the property builds $698,992 in value over five years. Equity growth combined delivers a projected five-year ROI of 44.14%, translating into $315,446 in total cumulative return on $714,725 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.3% | 7.0% |
| Monthly Cash Flow | $(10,035) | $1,000 |
City averages based on Minturn market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,800 |
| Total Monthly Debt Service | $13,738 |
| DSCR Ratio | 0.35x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in N/A
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81645, Minturn, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 566 (100%) |
| Owner Occupied HU | 237 (41.9%) |
| Renter Occupied HU | 209 (36.9%) |
| Vacant Housing Units | 120 (21.2%) |
| Median Home Value | $1,268,987 |
| Average Home Value | $1,393,302 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in N/A
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81645, Minturn, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 566 (100%) |
| Owner Occupied HU | 237 (41.9%) |
| Renter Occupied HU | 209 (36.9%) |
| Vacant Housing Units | 120 (21.2%) |
| Median Home Value | $1,268,987 |
| Average Home Value | $1,393,302 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices