Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Harmony at 29 Beechwood Rd, Lake Harmony, PA, 18624 priced at $325,000 pairs $2,459/mo rent with $329/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,459/mo, and annual cash flow comes to $3,948/yr on $107,738 invested. Return on cash invested is 23.57% in year one, and rental yield stands at 9.08% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 123.01% and total cumulative return in cash reaches $132,529. For financing, Ziffy Mortgage’s DSCR program evaluates $2,459/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18624, Lake Harmony, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,924 (100%) |
| Owner Occupied HU | 288 (15.0%) |
| Renter Occupied HU | 57 ( 3.0%) |
| Vacant Housing Units | 1,579 (82.1%) |
| Median Home Value | $434,167 |
| Average Home Value | $627,656 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
33
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $4609.48 | 1.16% | $70,406 | N/A |
| 2023-05-20 | $4556.68 | N/A | $70,406 | N/A |
| 2022-05-20 | $4556.68 | N/A | $70,406 | N/A |
What's Special
Storage
Listed by: Lucille M. Richmond • Century 21 Select Group
Mls Name: GLVR
Mls Provider:
Mls ID: #757696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
