29 Beech Street #2NewportNH03773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newport at 29 Beech Street #2, Newport, NH, 03773 offers a 9.15% rental yield on a $199,900 purchase with $1,524/mo rent. Total monthly income registers $1,524/mo, and a $978/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,214/yr on $66,267 to close, and return on cash invested stands at 23.25% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 121.47% and total cumulative return in cash at $80,497. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,524/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03773, Newport, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,933 (100%) |
| Owner Occupied HU | 2,387 (60.7%) |
| Renter Occupied HU | 1,084 (27.6%) |
| Vacant Housing Units | 462 (11.7%) |
| Median Home Value | $290,749 |
| Average Home Value | $338,144 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,116
Multi-Family
195
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy H Snyder • Monument Realty
Mls Name: PrimeMLS
Mls ID: #5072402