29 Avenrowe CtFairless HillsPA19030
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 29 Avenrowe Ct, Fairless Hills, PA, 19030 in Fairless Hills. Priced at $320,000, it generates $2,846/mo in gross rent and $750/mo in net monthly cash flow, a 10.67% yield that comfortably supports the 1.98 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,994. Five-year appreciation: $88,410. Equity from principal paydown: $2,947/yr. Total projected cumulative return: $170,084.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $750 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,846 |
| Total Monthly Debt Service | $1,970 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19030, Fairless Hills, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 3,852 (70.8%) |
| Renter Occupied HU | 1,394 (25.6%) |
| Vacant Housing Units | 192 ( 3.5%) |
| Median Home Value | $373,345 |
| Average Home Value | $402,261 |
Housing Distribution
Address Breakdown
Residential
4,835
Single Family
4,585
Multi-Family
250
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19030, Fairless Hills, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 3,852 (70.8%) |
| Renter Occupied HU | 1,394 (25.6%) |
| Vacant Housing Units | 192 ( 3.5%) |
| Median Home Value | $373,345 |
| Average Home Value | $402,261 |
Housing Distribution
Address Breakdown
Residential
4,835
Single Family
4,585
Multi-Family
250
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Fitzgerald • Keller Williams Real Estate - Newtown
Mls Name: Bright MLS
Mls ID: #PABU2094818