29 Arapaho DrThorntonIL60476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 29 Arapaho Dr, Thornton, IL, 60476 offers a 15.69% rental yield on a $250,000 purchase with $3,269/mo rent. Total monthly income registers $3,269/mo, and a $1,224/mo payment leaves $1,535/mo available for distribution. Annual cash flow reaches $18,415/yr on $82,875 to close, and return on cash invested stands at 42.13% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 222.98% and total cumulative return in cash at $184,798. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,269/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60476, Thornton, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,049 (100%) |
| Owner Occupied HU | 779 (74.3%) |
| Renter Occupied HU | 208 (19.8%) |
| Vacant Housing Units | 62 ( 5.9%) |
| Median Home Value | $152,981 |
| Average Home Value | $347,317 |
Housing Distribution
Address Breakdown
Residential
964
Single Family
904
Multi-Family
60
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices