29-2828 Kaiwiki Homestead RdHakalauHI96710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,347/mo, and a $4,821/mo payment. Purchase price stands at $985,000, and rental yield measures 2.86% with $2,347/mo rent. Return on cash invested shows 7.98% in year one, and 5% annual appreciation builds toward $272,137 over five years. Five-year ROI reaches 38.18% and total cumulative return in cash records $123,730. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,347/mo property income covering a $4,821/mo payment rather than investor’s personal income.
Single Family
Built in 1983
31.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96710, Hakalau, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 201 (100%) |
| Owner Occupied HU | 144 (71.6%) |
| Renter Occupied HU | 31 (15.4%) |
| Vacant Housing Units | 26 (12.9%) |
| Median Home Value | $865,854 |
| Average Home Value | $917,101 |
Housing Distribution
Address Breakdown
Residential
8
Single Family
8
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices