29 & 27 N 2058thAlpineAZ85920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alpine at 29 & 27 N 2058th, Alpine, AZ, 85920 offers a 9.97% rental yield on a $189,900 purchase with $1,577/mo rent. Total monthly income registers $1,577/mo, and a $929/mo payment leaves $455/mo available for distribution. Annual cash flow reaches $5,459/yr on $62,952 to close, and return on cash invested stands at 28.58% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 148.96% and total cumulative return in cash at $93,773. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,577/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1981
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85920, Alpine, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 908 (100%) |
| Owner Occupied HU | 239 (26.3%) |
| Renter Occupied HU | 31 ( 3.4%) |
| Vacant Housing Units | 638 (70.3%) |
| Median Home Value | $515,890 |
| Average Home Value | $468,964 |
Housing Distribution
Address Breakdown
Residential
5
Single Family
5
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices