29 12th StVaughnMT59487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vaughn at 29 12th St, Vaughn, MT, 59487 uses $163,098 cash to close to unlock $1,915/yr annual cash flow and $160/mo monthly cash flow. Total monthly income runs $3,035/mo, and a $2,408/mo payment keeps the spread at $160/mo. Purchase price stands at $492,000, and rental yield measures 7.4% with $3,035/mo rent. Return on cash invested shows 21.08% in year one, and 5% annual appreciation builds toward $135,931 over five years. Five-year ROI reaches 108.69% and total cumulative return in cash records $177,268. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,035/mo property income covering a $2,408/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59487, Vaughn, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 559 (100%) |
| Owner Occupied HU | 433 (77.5%) |
| Renter Occupied HU | 85 (15.2%) |
| Vacant Housing Units | 41 ( 7.3%) |
| Median Home Value | $382,328 |
| Average Home Value | $489,596 |
Housing Distribution
Address Breakdown
Residential
460
Single Family
460
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices