28W471 Batavia Rd, Warrenville, IL, 60555 | $39/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1564 sft

179 Azalea Cir #179, Romeoville, IL, 60446

4 Bed
2 Bath
1366 sft

1406 N May St, Joliet, IL, 60435

2 Bed
2 Bath
1206 sft

941 N Swift Rd UNIT 204, Addison, IL, 60101

3 Bed
2 Bath
1824 sft

740 N Elmwood Dr, Aurora, IL, 60506

Nearby investment properties with comparable prices

2 Bed
2 Bath
1380 sft

1412 Root St, Crest Hill, IL, 60403

2 Bed
2 Bath
1416 sft

720 Cheyenne Ln, Elgin, IL, 60123

- Bed
- Bath
- sft

2653 S Briggs St, Lockport, IL, 60441

2 Bed
2 Bath
- sft

735 Wellington Ave, Elk Grove Village, IL, 60007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrenville at 28W471 Batavia Rd, Warrenville, IL, 60555 uses $97,793 cash to close to unlock $464/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $2,085/mo, and a $1,444/mo payment keeps the spread at $39/mo. Purchase price stands at $295,000, and rental yield measures 8.48% with $2,085/mo rent. Return on cash invested shows 20.38% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 106.39% and total cumulative return in cash records $104,042. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,085/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Single Family

Built in 1949

7,322 sqft lot

$N/A/sqft

No HOA