28935 Banff DrLake ArrowheadCA92352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Arrowhead at 28935 Banff Dr, Lake Arrowhead, CA, 92352 listed at $524,900 pairs $3,368/mo rent with a $2,569/mo payment to leave $121/mo cash flow. Total monthly income runs $3,368/mo, and annual cash flow reaches $1,452/yr on $172,692 cash to close. Return on cash invested measures 20.9% in year one, and rental yield registers 7.7% at a $524,900 basis. Equity gained on principal adds $3,387/yr, and annual property appreciation at 5% supports $145,020 by year five. Five-year ROI tracks 108.15% and total cumulative return in cash totals $186,769. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,368/mo property income relative to a $2,569/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
9,280 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92352, Lake Arrowhead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,920 (100%) |
| Owner Occupied HU | 2,479 (31.3%) |
| Renter Occupied HU | 578 ( 7.3%) |
| Vacant Housing Units | 4,863 (61.4%) |
| Median Home Value | $743,694 |
| Average Home Value | $776,014 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Flatt • Compass
Mls Name: CRMLS
Mls ID: #HD25101176