Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hockley at 28922 Rustic Windmill Way, Hockley, TX, 77447 uses $112,379 cash to close to unlock $4,075/yr annual cash flow and $340/mo monthly cash flow. Total monthly income runs $2,850/mo, and a $1,659/mo payment keeps the spread at $340/mo. Purchase price stands at $339,000, and rental yield measures 10.09% with $2,850/mo rent. Return on cash invested shows 23.53% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 123.89% and total cumulative return in cash records $139,228. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,850/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Price change | $339,000 |
| 2025-08-20 | Price change | $2,075 |
| 2025-07-01 | Price change | $2,095 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Don Allen • Walzel Properties - Spring
Mls Name: HAR
Mls Provider:
Mls ID: #78834449
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
