28921 N River Estates DrChattaroyWA99003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chattaroy at 28921 N River Estates Dr, Chattaroy, WA, 99003 offers a 8.62% rental yield on a $700,000 purchase with $5,030/mo rent. Total monthly income registers $5,030/mo, and a $3,426/mo payment leaves $822/mo available for distribution. Annual cash flow reaches $9,868/yr on $230,300 to close, and return on cash invested stands at 24.35% in year one. Equity gained on principal adds $4,517/yr while 5% annual appreciation supports $193,397 over five years. Portfolio math shows five-year ROI at 126.37% and total cumulative return in cash at $291,028. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,030/mo property income against a $3,426/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
3.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99003, Chattaroy, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 2,102 (89.1%) |
| Renter Occupied HU | 161 ( 6.8%) |
| Vacant Housing Units | 97 ( 4.1%) |
| Median Home Value | $555,980 |
| Average Home Value | $572,418 |
Housing Distribution
Address Breakdown
Residential
2,159
Single Family
2,159
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Mckinley • Windermere Valley
Mls Name: SMLS
Mls ID: #202610465