28903 Davenport DrKatyTX77494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Katy at 28903 Davenport Dr, Katy, TX, 77494 uses $132,766 cash to close to unlock $2,235/yr annual cash flow and $186/mo monthly cash flow. Total monthly income runs $3,101/mo, and a $1,960/mo payment keeps the spread at $186/mo. Purchase price stands at $400,500, and rental yield measures 9.29% with $3,101/mo rent. Return on cash invested shows 21.59% in year one, and 5% annual appreciation builds toward $110,651 over five years. Five-year ROI reaches 113.32% and total cumulative return in cash records $150,449. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,101/mo property income covering a $1,960/mo payment rather than investor’s personal income.
Single Family
Built in 2013
7,500 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Housing Distribution
Address Breakdown
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices