








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,639/mo, and a $1,170/mo payment. Purchase price stands at $239,000, and rental yield measures 8.23% with $1,639/mo rent. Return on cash invested shows 18.93% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 98.86% and total cumulative return in cash records $78,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,639/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Condo
Built in 1964
2,134 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08884, Spotswood, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,276 (100%) |
| Owner Occupied HU | 2,587 (79.0%) |
| Renter Occupied HU | 596 (18.2%) |
| Vacant Housing Units | 93 ( 2.8%) |
| Median Home Value | $471,823 |
| Average Home Value | $523,659 |
Residential
3,267
Single Family
2,986
Multi-Family
281
Businesses
221
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: ALYSON KELLY • ERA CENTRAL LEVINSON
Mls Name: All Jersey MLS
Mls ID: #2608247R