289 Douglas Falls DrWendellNC27591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wendell at 289 Douglas Falls Dr, Wendell, NC, 27591 listed at $359,900 pairs $2,662/mo rent with a $1,762/mo payment to leave $273/mo cash flow. Total monthly income runs $2,662/mo, and annual cash flow reaches $3,277/yr on $119,307 cash to close. Return on cash invested measures 22.66% in year one, and rental yield registers 8.88% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 118.19% and total cumulative return in cash totals $141,014. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,662/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
4,791 sqft lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelli Kaspar • Keller Williams Elite Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10114216
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.