289 1st AveRio DellCA95562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Dell at 289 1st Ave, Rio Dell, CA, 95562 offers a 8.62% rental yield on a $237,685 purchase with $1,707/mo rent. Total monthly income registers $1,707/mo, and a $1,163/mo payment leaves $237/mo available for distribution. Annual cash flow reaches $2,844/yr on $78,793 to close, and return on cash invested stands at 23.52% in year one. Equity gained on principal adds $1,534/yr while 5% annual appreciation supports $65,668 over five years. Portfolio math shows five-year ROI at 122.2% and total cumulative return in cash at $96,283. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,707/mo property income against a $1,163/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
4,773 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95562, Rio Dell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,512 (100%) |
| Owner Occupied HU | 754 (49.9%) |
| Renter Occupied HU | 613 (40.5%) |
| Vacant Housing Units | 145 ( 9.6%) |
| Median Home Value | $391,489 |
| Average Home Value | $520,802 |
Housing Distribution
Address Breakdown
Residential
1,407
Single Family
1,325
Multi-Family
82
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vern Bonham III • Shelter Cove Realty
Mls Name: HBMLS
Mls ID: #270901