2889 Long Lake Dr, Stillwater, MN, 55082 | $389/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1438 sft

8812 92nd St S, Cottage Grove, MN, 55016

2 Bed
1 Bath
1440 sft

3957 45th Ave S, Minneapolis, MN, 55406

1 Bed
2 Bath
861 sft

579 Summit Ave APT 105, Saint Paul, MN, 55102

3 Bed
2 Bath
2557 sft

1677 Niles Ave, Saint Paul, MN, 55116

Nearby investment properties with comparable prices

3 Bed
2 Bath
2088 sft

1468 Cohansey St, Saint Paul, MN, 55117

2 Bed
2 Bath
1386 sft

6201 Saint Croix Trl N APT 216, Oak Park Heights, MN, 55082

4 Bed
2 Bath
1140 sft

904 Jessamine Ave E, Saint Paul, MN, 55106

3 Bed
1 Bath
1364 sft

1501 Cope Ave E, Maplewood, MN, 55109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 2889 Long Lake Dr, Stillwater, MN, 55082 earns $389/mo cash flow from $2,418/mo rent with a $1,590/mo payment. Total monthly income totals $2,418/mo, and annual cash flow totals $4,673/yr on $107,704 capital. ROI tracks 24.25% on current figures, and rental yield reads 8.93% at a $324,900 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,764 over five years. Five-year ROI reaches 126.21% and total cumulative return in cash sums $135,929. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,418/mo property income instead of your personal income.

Townhouse

Built in 2000

3,963 sqft lot

$N/A/sqft

No HOA