2889 Beddington Way, Suwanee, GA, 30024 | $42/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2360 sft

702 Cambridge Farms Dr, Hoschton, GA, 30548

2 Bed
2 Bath
1401 sft

555 Sawnee Corners Dr, Cumming, GA, 30040

4 Bed
4 Bath
3400 sft

2142 Bristol Cv, Chamblee, GA, 30341

4 Bed
2 Bath
1717 sft

1695 Heatherton Rd, Dacula, GA, 30019

Nearby investment properties with comparable prices

4 Bed
4 Bath
2038 sft

411 Elise Way, Lawrenceville, GA, 30045

4 Bed
3 Bath
2400 sft

7140 Brushwood Bnd, Lithonia, GA, 30058

3 Bed
3 Bath
1857 sft

3311 Greyton Dr, Buford, GA, 30519

4 Bed
2 Bath
2407 sft

Solstice Plan, Casteel, Bethlehem, GA, 30620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 2889 Beddington Way, Suwanee, GA, 30024 earns $42/mo cash flow from $2,963/mo rent with a $2,349/mo payment. Total monthly income totals $2,963/mo, and annual cash flow totals $505/yr on $159,087 capital. ROI tracks 20.23% on current figures, and rental yield reads 7.41% at a $479,900 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,588 over five years. Five-year ROI reaches 104.43% and total cumulative return in cash sums $166,137. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,963/mo property income instead of your personal income.

Single Family

Built in 1993

7,840 sqft lot

$N/A/sqft

No HOA