28874 Bell Crossing RdOppAL36467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Opp at 28874 Bell Crossing Rd, Opp, AL, 36467 earns $170/mo cash flow from $1,073/mo rent with a $783/mo payment. Total monthly income totals $1,073/mo, and annual cash flow totals $2,041/yr on $53,007 capital. ROI tracks 23.76% on current figures, and rental yield reads 8.05% at a $159,900 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 over five years. Five-year ROI reaches 122.87% and total cumulative return in cash sums $65,130. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,073/mo property income instead of your personal income.
Manufactured
Built in 2005
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36467, Opp, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,719 (100%) |
| Owner Occupied HU | 2,886 (61.2%) |
| Renter Occupied HU | 1,184 (25.1%) |
| Vacant Housing Units | 649 (13.8%) |
| Median Home Value | $146,583 |
| Average Home Value | $170,743 |
Housing Distribution
Address Breakdown
Residential
4,301
Single Family
4,183
Multi-Family
118
Businesses
375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices