28846 251st StEastonKS66020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Easton at 28846 251st St, Easton, KS, 66020 offers a 8.57% rental yield on a $340,000 purchase with $2,428/mo rent. Total monthly income registers $2,428/mo, and a $1,664/mo payment leaves $166/mo available for distribution. Annual cash flow reaches $1,994/yr on $112,710 to close, and return on cash invested stands at 21.68% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 112.97% and total cumulative return in cash at $127,326. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,428/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
9.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66020, Easton, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 525 (78.0%) |
| Renter Occupied HU | 89 (13.2%) |
| Vacant Housing Units | 59 ( 8.8%) |
| Median Home Value | $377,083 |
| Average Home Value | $410,929 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices