2882 Heron Lakes PkwyBerthoudCO80513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Berthoud at 2882 Heron Lakes Pkwy, Berthoud, CO, 80513 offers $3,936/mo rent that, after a $6,201/mo payment. Total monthly income is $3,936/mo. Return on cash invested measures 10.24% in year one, and rental yield stands at 3.73% at a $1,267,000 entry. Equity gained on principal adds $8,176/yr while 5% annual appreciation compounds into $350,049 by year five. Five-year ROI records 50.44% and total cumulative return in cash reaches $207,071. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,936/mo property income versus a $6,201/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
9,339 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80513, Berthoud, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,583 (100%) |
| Owner Occupied HU | 6,320 (83.3%) |
| Renter Occupied HU | 901 (11.9%) |
| Vacant Housing Units | 362 ( 4.8%) |
| Median Home Value | $641,396 |
| Average Home Value | $714,195 |
Housing Distribution
Address Breakdown
Residential
7,558
Single Family
7,510
Multi-Family
48
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Filler • LIV Sotheby's Intl Realty
Mls Name: IRES
Mls Provider:
Mls ID: #1031339
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.