2881 County Road 520BrazoriaTX77422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brazoria at 2881 County Road 520, Brazoria, TX, 77422 uses $46,410 cash to close to unlock $1,172/yr annual cash flow and $98/mo monthly cash flow. Total monthly income runs $1,093/mo, and a $685/mo payment keeps the spread at $98/mo. Purchase price stands at $140,000, and rental yield measures 9.37% with $1,093/mo rent. Return on cash invested shows 22.43% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 117.62% and total cumulative return in cash records $54,586. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,093/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in 2011
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Housing Distribution
Address Breakdown
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices