28804 S 887th Pr SEKennewickWA99338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kennewick at 28804 S 887th Pr SE, Kennewick, WA, 99338 generates $4,326/mo in rent and, after a $2,789/mo payment, leaves $836/mo in cash flow. Total monthly income is $4,326/mo, and annual cash flow is $10,027/yr on $187,497 invested. Return on cash invested sits at 25.41% in year one, and rental yield is 9.11% on a $569,900 entry. Equity gained on principal adds $3,677/yr, while 5% annual appreciation builds toward $157,453 over five years. Five-year ROI reaches 132.21% and total cumulative return in cash sums $247,890. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,326/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99338, Kennewick, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,724 (100%) |
| Owner Occupied HU | 6,350 (82.2%) |
| Renter Occupied HU | 1,111 (14.4%) |
| Vacant Housing Units | 263 ( 3.4%) |
| Median Home Value | $584,005 |
| Average Home Value | $616,046 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
7,260
Multi-Family
566
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Valdez • Kenmore Team
Mls Name: PACMLS
Mls Provider:
Mls ID: #290024
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.