288 Arcola RdPembrokeGA31321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pembroke at 288 Arcola Rd, Pembroke, GA, 31321 priced at $459,000 converts $2,861/mo rent into $67/mo cash flow after a $2,247/mo obligation. Total monthly income equals $2,861/mo, and annual cash flow totals $804/yr on $152,159 invested. Return on cash invested prints 20.44% in year one, and rental yield reads 7.48% against a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation compiles into $126,813 by year five. Five-year ROI reaches 105.57% and total cumulative return in cash sums $160,631. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,861/mo property income covering a $2,247/mo payment, not borrower’s personal income.
Single Family
Built in 1997
5.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31321, Pembroke, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,090 (100%) |
| Owner Occupied HU | 2,111 (68.3%) |
| Renter Occupied HU | 711 (23.0%) |
| Vacant Housing Units | 268 ( 8.7%) |
| Median Home Value | $247,331 |
| Average Home Value | $278,251 |
Housing Distribution
Address Breakdown
Residential
2,751
Single Family
2,666
Multi-Family
85
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices