2879 W Donley RdSomertonAZ85350
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 2879 W Donley Rd, Somerton, AZ, 85350 in Somerton fits: $649,000, 5.29% gross yield, and a projected 5% annual appreciation rate adding $179,307 in value within five years. Rental yield 5.29%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.98) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $5,977/yr in principal paydown and $179,307 in appreciation project a total return of $182,599.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 6.0% |
| Monthly Cash Flow | $(976) | $300 |
City averages based on Somerton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,861 |
| Total Monthly Debt Service | $3,578 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85350, Somerton, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,750 (100%) |
| Owner Occupied HU | 5,977 (77.1%) |
| Renter Occupied HU | 1,300 (16.8%) |
| Vacant Housing Units | 473 ( 6.1%) |
| Median Home Value | $270,532 |
| Average Home Value | $276,896 |
Housing Distribution
Address Breakdown
Residential
1,957
Single Family
1,889
Multi-Family
68
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85350, Somerton, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,750 (100%) |
| Owner Occupied HU | 5,977 (77.1%) |
| Renter Occupied HU | 1,300 (16.8%) |
| Vacant Housing Units | 473 ( 6.1%) |
| Median Home Value | $270,532 |
| Average Home Value | $276,896 |
Housing Distribution
Address Breakdown
Residential
1,957
Single Family
1,889
Multi-Family
68
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices