28773 Eridanus DrSun CityCA92586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sun City at 28773 Eridanus Dr, Sun City, CA, 92586 earns $86/mo cash flow from $4,286/mo rent with a $3,323/mo payment. Total monthly income totals $4,286/mo, and annual cash flow totals $1,031/yr on $223,391 capital. ROI tracks 20.52% on current figures, and rental yield reads 7.57% at a $679,000 purchase. Equity gained on principal adds $4,381/yr, and 5% annual appreciation supports $187,595 over five years. Five-year ROI reaches 106.08% and total cumulative return in cash sums $236,975. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,286/mo property income instead of your personal income.
Single Family
Built in 2005
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92586, Sun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,102 (100%) |
| Owner Occupied HU | 7,432 (66.9%) |
| Renter Occupied HU | 3,110 (28.0%) |
| Vacant Housing Units | 560 ( 5.0%) |
| Median Home Value | $379,606 |
| Average Home Value | $434,257 |
Housing Distribution
Address Breakdown
Residential
10,738
Single Family
10,342
Multi-Family
396
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Nemelka • Menifee Real Estate Group
Mls Name: CRMLS
Mls ID: #SW25202932