28770 Bermuda Bay WAY #204, Bonita Springs, FL, 34134 | $66/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
2 Bath
1349 sft

4410 Chantelle DR #H-205, Naples, FL, 34112

2 Bed
2 Bath
1160 sft

16470 Kelly Cove Dr APT 2846, Fort Myers, FL, 33908

2 Bed
2 Bath
1263 sft

14550 Hickory Hill Ct APT 1124, Fort Myers, FL, 33912

1 Bed
2 Bath
786 sft

11140 Caravel Cir APT 106, Fort Myers, FL, 33908

Nearby investment properties with comparable prices

2 Bed
2 Bath
1087 sft

14791 Hole In One Cir #105, Fort Myers, FL, 33919

1 Bed
2 Bath
1170 sft

20273 Royal Villagio Ct UNIT 104, Estero, FL, 33928

2 Bed
2 Bath
981 sft

15585 Ocean Walk Cir APT 207, Fort Myers, FL, 33908

2 Bed
2 Bath
1200 sft

8607 Chatham St, Fort Myers, FL, 33907

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonita Springs at 28770 Bermuda Bay WAY #204, Bonita Springs, FL, 34134 generates $2,176/mo in rent and, after a $1,556/mo payment, leaves $66/mo in cash flow. Total monthly income is $2,176/mo, and annual cash flow is $794/yr on $105,417 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 8.21% on a $318,000 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 107.5% and total cumulative return in cash sums $113,327. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,176/mo property income rather than buyer’s personal income.

Condo

Built in 1996

7,043 sqft lot

$N/A/sqft

No HOA