








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New Windsor at 2876 Union Sq #22, New Windsor, MD, 21776 offers a 8.51% rental yield on a $485,000 purchase with $3,440/mo rent. Total monthly income registers $3,440/mo, and a $2,374/mo payment leaves $414/mo available for distribution. Annual cash flow reaches $4,969/yr on $160,778 to close, and return on cash invested stands at 23% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,997 over five years. Portfolio math shows five-year ROI at 119.5% and total cumulative return in cash at $192,122. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,440/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21776, New Windsor, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,555 (100%) |
| Owner Occupied HU | 2,129 (83.3%) |
| Renter Occupied HU | 296 (11.6%) |
| Vacant Housing Units | 130 ( 5.1%) |
| Median Home Value | $516,236 |
| Average Home Value | $553,970 |
Residential
2,082
Single Family
2,082
Multi-Family
0
Businesses
113
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $485,000 |
| 2018-11-20 | Sold | $345,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $5396.24 | 4.17% | $387,800 | 4.17% |
| 2023-03-14 | $5180.10 | 4.35% | $372,267 | -4.01% |
| 2022-03-14 | $4963.94 | 4.55% | $387,800 | 13.66% |



Listed by: Patrick Komiske • Northrop Realty
Mls Name: Long & Foster Broker Feed
Mls Provider:
Mls ID: #MDCR2025490
Disclaimer: Listing information is deemed reliable, but not guaranteed.