28751 Sycamore DrSilveradoCA92676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silverado at 28751 Sycamore Dr, Silverado, CA, 92676 generates $4,994/mo in rent and, after a $3,500/mo payment, leaves $570/mo in cash flow. Total monthly income is $4,994/mo, and annual cash flow is $6,845/yr on $235,235 invested. Return on cash invested sits at 22.97% in year one, and rental yield is 8.38% on a $715,000 entry. Equity gained on principal adds $4,614/yr, while 5% annual appreciation builds toward $197,541 over five years. Five-year ROI reaches 119.23% and total cumulative return in cash sums $280,473. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,994/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
4,752 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92676, Silverado, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 842 (100%) |
| Owner Occupied HU | 670 (79.6%) |
| Renter Occupied HU | 141 (16.7%) |
| Vacant Housing Units | 31 ( 3.7%) |
| Median Home Value | $1,366,516 |
| Average Home Value | $1,407,134 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
407
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andres Morales • Bonaventure Realtors
Mls Name: CRMLS
Mls ID: #PW25266248